Notes to the financial statementsNotes to the financial statements

Notes to the financial statements

Page 14 of 35

14. Intangible fixed assets

(a) Intangible assets arising on consolidation

Intangible assets arising on consolidation include goodwill and other separately identifiable intangible assets such as customer relationships and customer contracts that arose on business combinations since 1 April 2004. The amortisation and any impairment is included in the income statement within the column “amortisation and impairment of intangibles arising on consolidation”.

  Goodwill
£m
  Other
£m
  Total
£m
Cost          
As at 1 April 2008 725   327   1,052
Additions (note 13) 140   110   250
Adjustments relating to contingent deferred consideration (note 13(d)) 5     5
Other movements    
Exchange adjustments 165   88   253
As at 31 March 2009 1,035   525   1,560
Amortisation and impairment          
As at 1 April 2008 24   69   93
Amortisation charge for the year   56   56
Impairment in the year 7     7
As at 31 March 2009 31   125   156
Net book value          
As at 31 March 2009 1,004   400   1,404
Cost          
As at 1 April 2007 – as previously reported 486   247   733
Prior year adjustment in respect of deferred tax liabilities 83     83
As at 1 April 2007 – as restated (note 1(a)) 569   247   816
Additions 78   82   160
Prior year adjustment (note 1(a)) 33     33
Adjustments relating to deferred consideration (note 13(d)) 49     49
Movement due to finalisation of fair-value adjustments (2)     (2)
Other movements (1)   (1)   (2)
Exchange adjustments (1)   (1)   (2)
As at 31 March 2008 – as restated (note 1(a)) 725   327   1,052
Amortisation and impairment          
As at 1 April 2007 16   35   51
Amortisation charge for the year   34   34
Impairment in the year 8     8
As at 31 March 2008 24   69   93
Net book value          
As at 31 March 2008 – as previously reported 585   258   843
As at 31 March 2008 – as restated (note 1(a)) 701   258   959

On transition to IFRS on 1 April 2004, the Group took advantage of the exemption available under IFRS1 “First-Time Adoption of International Financial Reporting Standards” and did not separately identify any intangible assets arising on consolidation in respect of acquisitions prior to the transition date. It is anticipated that intangible assets arising on the acquisition of voice broking businesses have a finite life. The Group reviews the performance of the businesses and reassesses the likely period over which the acquired intangible asset is likely to continue to add value to the business each year. As a result some businesses will have no impairment in a particular year while others will. The Group has booked an impairment in the year of £7m relating to First Brokers (2008 – £8m).

Impairment testing of intangible assets arising on consolidation

Goodwill and other intangible assets arising on consolidation are allocated to a cash generating unit (CGU) at acquisition. A CGU is the smallest segment on which it is practicable to report, each of which represents one of the Group’s businesses. The carrying amounts are presented below:

      As at 31 March 2009
Analysis of intangible assets Business
division
Year of acquisition Goodwill
£m
  Customer relationships
£m
  Net book value
£m
Exco’s acquisition of Intercapital Voice 1998 23     23
ICAP Energy Voice 2002 18     18
First Brokers Voice 2002 16     16
Acquired Asian Businesses Voice 2002 12     12
ICAP Electronic Broking Electronic 2003 146     146
United Fuels Voice 2005 15   1   16
EBS Electronic 2006 353   210   563
Reset Electronic 2006 147   3   150
Traiana Electronic 2007 106   82   188
ICAP Shipping Voice 2007/08 39   5   44
Link Voice 2009 91   99   190
ICAP Equities (UK and Hong Kong) Voice 2009 12     12
Others Voice Various 26     26
      1,004   400   1,404

Goodwill is not amortised but is tested for impairment at least annually. The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections which extend forward to a terminal value and which take account of the approved budget for the year ending 31 March 2010 together with assumptions surrounding the expected life of the asset, management’s view of the trading cycles and growth profile facing each CGU and any adjustments required to the discount factor to take account of country or business risk.

The value-in-use calculations are sensitive to changes in these assumptions and in particular long-term growth rates. With the exception of Traiana, ICAP Shipping and First Brokers, the base model assumes that the budgeted cash flows for 2010 grew at 2% per annum to a terminal value in year ten and when discounted showed significant headroom. The base case was then stress tested using a zero growth assumption and continued to show no impairment. Management view these assumptions as conservative and do not believe that any reasonable change in the assumptions would cause the carrying value of these CGU’s to exceed the recoverable amount.

Traiana, ICAP Shipping and First Brokers each exhibit different trading characteristics from ICAP’s other businesses during the forecast period.

First Brokers’ cash flows have been modelled on the basis of flat performance for a remaining life of six years. As a result of this analysis the investment in First Brokers was impaired by £7m in 2009 (2008 - £8m).

The performance of ICAP’s shipping business is influenced by a combination of global trading volumes and imbalances in the world fleet. The industry has historically exhibited trading peaks and troughs every three to four years and, in modelling the future cash flows, management has assumed that revenues peak in 2012/13 and 2017/18 at levels up 50% and 80% respectively on 2007/08 performance when proforma cash flows were £10m and that the terminal cash flow represents the average achieved over the previous cycle. While these assumptions are viewed as conservative, it remains unclear when the next cycle will commence. Management has therefore stress tested its assumptions further by assuming flat trading performance through 2011 and 2012. Under this scenario the carrying value of the CGU equates to the recoverable amount.

The relatively early stage of development of Traiana makes modelling cash flows difficult and, as such, in determining the value-in-use for this business management commissioned an external review of the business model to determine the likely profile for the next five years and then assumed flat performance thereafter. In stress testing management noted that the discount factor applied to the cash flows could rise to 29%, or the cash flows fall to 25% of forecast using a 10% discount factor, before any impairment was required.

The Group applied a discount factor of 10% (2008 – 8%) which was weighted to take account of country risk, where investments have been made outside the UK and North America, and/or business risk which, in the case of Traiana, was doubled to 20% to take account of the risks associated with modelling a business in its early stage of development.

No assets were impaired, except as noted above.

(b) Intangible assets arising from development expenditure

Intangible assets arising from development expenditure consist of the software development costs of electronic trading platforms and other assets and are generally amortised over three to five years. The Group reviews the useful economic lives of these assets on a regular basis.

The amortisation and impairment of assets arising on development expenditure is included within profit before amortisation and impairment of intangibles arising on consolidation and exceptional items in the income statement.

  Intangible assets arising from
development expenditure
£m
Cost  
As at 1 April 2008 94
Additions on acquisition of subsidiaries (note 13(a)) 1
Additions 28
Disposals (2)
Exchange adjustments 24
As at 31 March 2009 145
Amortisation and impairment  
As at 1 April 2008 58
Amortisation charge for the year 17
Impairment in the year 1
Disposals (2)
Exchange adjustments 17
As at 31 March 2009 91
Net book value  
As at 31 March 2009 54
Cost  
As at 1 April 2007 66
Additions on acquisition of subsidiaries 5
Additions 24
Disposals
Exchange adjustments (1)
As at 31 March 2008 94
Amortisation  
As at 1 April 2007 44
Charge for the year 13
Impairment in the year 1
Exchange adjustments
As at 31 March 2008 58
Net book value  
As at 31 March 2008 36